$529,000
7992 Elliott
Klamath Falls, OR 97603 · Henley
Down $36,000 from original list price $565,000.
Active218 days on market$297/sqft
Facts
Property details
Overview
Listing courtesy of Lester Realty, Inc., agent Lori Lester
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Nice Home with 17.48 Irrigated Acres! Come see this well kept property with a 3 bedroom 2 bath Manufactured home. Large front and back yard that is nicely landscaped. Gated Driveway, sits back off the road for a quiet country setting! This property has a Shop and a 4 bay Hay Barn! All irrigation equipment is included. Approximately 14 acres is currently in Orchard Grass and putting up approximately 5 tons per acre. KID A Irrigation including a Wheel Line, Main Line, and Pump. The hay barn holds about 30 tons. Also inculded are horse paneled corrals.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $423,000 · $106,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,650 ($2,250–$3,050) · starting estimate. Edit to your own number.
At $529,000 with 25% down, this property runs $897 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
