▶ Tour
Seller offering 5000 towards loan points Imagine waking up to the sun rising over the Klamath River, casting a golden glow across from the Bear Valley National Wildlife Refuge. This custom-built 2,394 sq. ft. craftsman sits on 5 acres of pure tranquility in the coveted Cedar Trails area. The home breathes quality, from the solid oak staircase to the handcrafted oak cabinetry that anchors the heart of the home. Mornings begin in a bright, inviting kitchen equipped with modern appliances, while evenings are spent by the warmth of the master suite's gas fireplace. After a long day, the Jacuzzi tub offers a spa-like escape. Outside, rock-lined paths meander through natural vegetation, leading you to quiet spots where local wildlife wanders by. When it's time to host, the grill is always ready, fueled directly by the massive on-site propane tank. From the panoramic mountain views to the thoughtful custom details in every corner, this isn't just a h
Listing courtesy of Advanced Agent Group, agent Colleen Welsch
Data last updated July 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $479,000 · $120,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $3,000 ($2,550–$3,450) · starting estimate. Edit to your own number.
At $599,000 with 20% down, this property runs $1,320 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection