
Listing courtesy of Coldwell Banker Holman Premier, agent Terry Nash
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
This custom Log Home sits in the center of 80 acres of groomed forest. Home is 4,650 sf with Radiator Floor heating consisting of 13 zones throughout home. In addition, there is a 23 K Generator Propane backup with 2-750-gallon Tanks. Heating comes from Oil or wood furnaces. Front entry is covered, and home has multiple handicap access. Front door opens into Living Room with Wood-Pellet stove, elevated ceiling and tile flooring. Off Living Room a Sunroom, Handicap lifts on all stairways to 2nd floors. Kitchen Tile Counter, On Demand Hot water sink, Double Ovens, Dishwasher, Hickory Cabinets, Refrigerator plus Washer Dryer in Laundry Room. Two Bedrooms are ADA compatible with walk-in closets. Common bathroom on main floor has Shower and Claw foot tub. There is a suite above garage with two bedrooms/ bathroom/ living room and small kitchenette for company. Backyard has covered porch plus covered hot tub gazebo. Topped off with beautiful waterfall.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $1,040,000 · $260,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $6,500 ($5,525–$7,475) · starting estimate. Edit to your own number.
At $1,300,000 with 25% down, this property runs $2,435 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection



Browse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.



