
Listing courtesy of Congress Realty, agent Jared English
Data last updated June 19, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Modern, executive condominium; fully remodeled, all new appliances, all new LED lighting, all new doors and hardware, all new flooring, excessive storage, 2 walk in closets, walk in pantry, carport storage, balcony overlooking the Riverside Park and the Rogue River. Elevator, irrigated landscaping, fully fenced, security gate with intercom entry. Walking distance to downtown, restaurants, shopping; close to several gyms, grocery, fairgrounds, horse racing, medical services and hospital. Heated pool, gardener, common area janitorial. New roof 2025, parking lot sealed 2024, well maintained exterior. One cat welcomed per home.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $236,000 · $59,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,475 ($1,250–$1,700) · starting estimate. Edit to your own number.
At $294,500 with 25% down, this property runs $758 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection