Listing courtesy of Real Estate Cafe LLC, agent Suzy Reel
Data last updated June 19, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Colonial Valley Charmer on 1.45 level acres with nice shop & beautiful yard! This lovely home feat 2 beds, 2 ½ baths, 2124 sq ft. with living rm, formal dining rm w/ built-in bar/buffet, brand new kitchen & huge bonus/family room w/ cozy wood stove, built-in wet bar & hutch. You will love the bright kitchen, with new cabinets, granite countertops, island, double wall ovens, 6 burner cook top, farm sink & 2 pantries! The charming dining set in the eating area is included too! Nice updates in recent years include new vinyl windows, shutters, all new doors & baseboards, hardwood floors, new carpet in bedrooms, new furnace, brand new well pump & water softner. Ext feat nice deck, attached 2 car garage, detached 2 car insulated/finished shop which is wired for 220 & has an abundance of cabinets, storage in the 40 ft container that stays with the property. Beautiful landscaping with timed auto irrigation, raised beds, fully fenced, paved driveway & gated entry complete the package!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $495,000 · $124,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $3,100 ($2,625–$3,575) · starting estimate. Edit to your own number.
At $619,000 with 25% down, this property runs $1,194 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection