Listing courtesy of eXp Realty, LLC, agent China Rose
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Versatile 2.71-acre gated property offering multigenerational living and income potential. The park-like setting features mature trees, sprinkler irrigation, privacy, and multiple living spaces. The main home includes 2 bedrooms, 1 bathroom, a spacious great room with floor-to-ceiling rock wall hearth and wood stove, vaulted ceilings with skylights, a cook's kitchen, and a tiled shower. Enjoy the peaceful setting from the covered porch. Property also includes an attached 2-car garage and shop. Additional improvements include a chalet/tiny home, a one-room cabin/studio, and an RV parking space with water and electricity. There are two septic systems with a shared leach field. Historical rental income totals $4,767 per month. Ideal for multigenerational living, owner-occupant with rental income, or investment opportunity. Buyer to verify all aspects of the property to their own satisfaction.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $431,000 · $108,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,700 ($2,300–$3,100) · starting estimate. Edit to your own number.
At $539,000 with 25% down, this property runs $935 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.