$175,000
19821 HWY 58
Crescent Lake, OR 97733 · N/A
Active13 days on market$284/sqft
Facts
Property details
Overview
Listing courtesy of John L Scott Bend, agent Theresa Ramsay
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
1 Bedroom 1 Bath park model Chalet w/loft & large living room offering warm rustic feel with pine ceilings and walls. The exterior features durable cedar siding, metal roof + covered deck that overlooks peaceful meadow-perfect for relaxing & enjoying the private setting. This home comes fully furnished & is truly ready for immediate use or rental. +RV parking is available, adding flexibility for guest or extra storage. Located at Willamette Pass Inn in Crescent Lake, Oregon. The property sits within approximately 3 miles of Crescent Lake, Odell Lake, & numerous other mountain lakes, making it ideal for outdoor enthusiasts. It's also approx. 7 miles from Willamette Pass Ski Area for winter recreation. On Leased Land. With low space rent of $400 a month including water, sewer & garbage, This is one of the most economical ways to own a Chalet in the Crescent Lake resort community. Room for RVs, boats & the property offers fantastic rental potential income & vacation getaways.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $140,000 · $35,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $875 ($750–$1,000) · starting estimate. Edit to your own number.
At $175,000 with 25% down, this property runs $470 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.
