
Listing courtesy of Crooked River Realty, agent Corrie Coffey
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Proven income-producing AirBnB in Crescent Lake with even more room to grow with expanded marketing. This newer 3-bedroom, 2-bath home is just 3 years old and located at the end of a quiet cul-de-sac, offering privacy and peaceful living. Sold fully furnished, everything is included - furniture, decor, dishes, linens, and more - making this a true move-in-ready property. The converted 2-car garage provides additional living space with a private bedroom, full bathroom, mini bar, and a pool table, perfect for entertaining or hosting guests. Enjoy close proximity to Crescent Lake, Willamette Pass Ski Area, the Pacific Crest Trail and endless outdoor recreation including boating, fishing, hiking, and winter sports. Whether used as a full-time residence or vacation getaway, this home offers comfort, flexibility, and location. Ideal for investors or owner-operators seeking immediate income with room to grow through expanded marketing - or as a turn-key residential home!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $424,000 · $106,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,650 ($2,250–$3,050) · starting estimate. Edit to your own number.
At $530,000 with 25% down, this property runs $1,061 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection



Browse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.