$89,000
5422 Blue Heron
Bonanza, OR 97623 · Klamath Falls Forest Estates -Hwy 66 Unit -Plat No. 2
Down $10,000 from original list price $99,000.
Active Under Contract11 days on market$62/sqft
Facts
Property details
Overview
Listing courtesy of Fisher Nicholson Realty, LLC, agent Kelli Santillie
Data last updated June 21, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
3/2 manufactured home with amenities that just needs some TLC. The back bedroom flooded and needs remodeling. Otherwise, the rest of the home appears to be in good shape. Nice open floor plan. The property does have two very old, manufactured homes that the county has deemed storage. Numerous sheds. Pump house. There is a shared with the neighbor in the back. The owner is selling As Is. He will not be able to do any repairs. He will not be able to clean up the debris.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $71,000 · $18,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $500 ($425–$575) · starting estimate. Edit to your own number.
At $89,000 with 25% down, this property runs $228 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
