
Darling 4 bd/2 bath turn key home plus new 800 sq ft. ADU in a fantastic NW Bend location! No common walls or common space. Both yards are fenced for privacy. Just a short walk to the First Street Rapids Park and new pedestrian path into Downtown! Main house has a back fenced lot with detached garage.
Flexible use options for full-time living, guest accommodation, income generating or multi generational. Easy access to trails, downtown, shops and restaurants. The home went through a complete remodel in 2020 and the home and garage was re-sided in 2025. The newly completed ADU is a beautiful 1-bedroom, 1-bath, 800 sq detached unit with two car garage and large deck . A must see property! Owner is the selling agent
Listing courtesy of Total Real Estate Group, agent Mary Younger
Data last updated June 27, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $956,000 · $239,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,799 ($2,525–$3,225) · HUD Fair Market Rent (FY2025), Deschutes County, 4BR. Edit to your own number.
At $1,195,000 with 20% down, this property runs $4,537 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection