**3 months of HOA dues covered by seller.** Top-floor corner unit at Inn of the 7th Mountain in Bend, Oregon -- fully furnished & turn-key with no neighbors above. Features LVP flooring, quartz counters, upgraded appliances, stone fireplace, Murphy bed & pull-out sofa. Private primary suite with separate entrance & full bath creates two rentable spaces -- ideal for Airbnb/VRBO income. Patio views toward Deschutes River Canyon with direct Deschutes National Forest trail access. Resort amenities include pools, hot tubs, fitness center, pickleball, tennis, disc golf & ice skating. Minutes from downtown Bend, 20 min to Mt. Bachelor. A premier Central Oregon vacation rental or personal retreat.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $152,000 · $38,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,318 ($1,175–$1,525) · HUD Fair Market Rent (FY2025), Deschutes County, 1BR. Edit to your own number.
At $190,000 with 20% down, this property runs $189 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of High Desert Realty, LLC, agent Ethan Sutton, 541-312-9449
Data last updated August 1, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
