
Price reduced for quick sale. Appraised 95K Sept 2024. Many upgrades in this well maintained home. Enter through the nice covered porch and enjoy all that this home has to offer. Grab bar throughout for safety. Remolded kitchen with newer counter tops, cabinets, SS refrigerator single basin sink and flooring. Remolded bathroom includes walk-in shower with glass doors, vanity, sink, toilet, ,lightening, fixtures and flooring. New heat pump helps with heating and cooling plus a wood stove. Covered carport. Plenty of storage with build-in hutch plus large laundry room and additional shed in the back with power. All appliances included.. Owner occupy only. NO SUBLEASE. $750 monthly space rent includes water, sewer and garbage. All occupants need park approval with credit and background check. Must show monthly income of 3 times the space rent.
Listing courtesy of John L Scott Bend, agent Theresa Ramsay
Data last updated June 27, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $32,000 · $8,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $40,000 with 20% down, this property cash-flows $929 per month, a 34.3% cap rate and 139.4% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection