▶ Tour
▶ Tour
▶ Tour
▶ Tour
This exceptional home in The Reserve at Broken Top blends comfort w/timeless NW craftsmanship. The great room floor plan showcases open-beam vaulted ceilings, anchored by the impressive gas fireplace w/floor to ceiling stone surround & custom mantle. The chef's kitchen features granite surfaced counters, luxury appliances, a walk in pantry, dry bar, & wine cooler - ideal for effortless entertaining. Main level living includes a contemporary, upgraded primary ensuite w/spa inspired bath, a second guest ensuite, & a third bedroom. Above the garage, a versatile bonus room/office w/custom built ins offers additional space for work or relaxation. The private backyard invites connection and calm with a wrap around deck, professionally refreshed landscaping, a tranquil water feature, hot tub, & gas fire table. The 1,060 sq. ft. three car garage with epoxy floor coating, an asphalt driveway framed with brick pavers & flush lighting further elevate the property's quality and convenience.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $1,560,000 · $390,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $1,950,000 with 20% down, this property runs $9,520 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Coldwell Banker Bain, agent Karin Johnson, 541-382-4123
Data last updated August 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
