Listing courtesy of John L. Scott Ashland, agent Rowe Real Estate Team
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Charming historic bungalow on a very private 0.26-acre lot with mature trees and incredible pollinator garden featuring 70+ plant species, lovingly cultivated over 30 years. Living and dining with solid oak hardwood floors, ceiling fan, and glass door to front office. Kitchen with antique gas stove, butcher block and tile counters, operable casement bay windows, wood and glass display cabinets, double sink with updated hardware, under-sink water filtration, and new dishwasher in 2023. Spacious main-level bedroom with closet, full bathroom with clawfoot tub shower, and sitting room with stairs to vaulted upper bedroom with closet. New roof in 2019, new fencing in 2012, and new central ducting with gas furnace in 2006. Backyard with deck and hot tub, raised cedar garden beds, mature trees, perennials, and detached garage shop with alley access. Property is centrally located just above the boulevard in the desirable Siskiyou-Hargadine District near Triangle Park. Inquire for details!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $360,000 · $90,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,250 ($1,925–$2,600) · starting estimate. Edit to your own number.
At $450,000 with 25% down, this property runs $1,164 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection