▶ Tour
30 MINUTES FROM BEND TO YOUR DRIVEWAY. Set among towering pines on nearly 2 fully fenced acres, this thoughtfully updated 2,034 SF home offers privacy, flexibility, and room to enjoy Central Oregon. Features include wood floors, remodeled kitchen and baths, ductless mini-split, updated windows, newer appliances, and a full-width covered front porch. Main-level living includes a bedroom and full bath, with 2 upstairs bedrooms, bonus room, and second bath. Outside you'll find mature pines, gravel drives, paver patio, covered outdoor living, RV hookups, water filtration, new well pump, and Marquis hot tub. The insulated 1,800 SF shop has its own power meter, wood stove, office, loft, and RV-height doors. Detached 2-car garage via breezeway. New 2025 roofs with transferable warranties and freshly stained exteriors. Includes an additional legal recreational lot.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $519,000 · $130,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $649,000 with 20% down, this property runs $2,121 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Berkshire Hathaway SR, agent Kyle Hoak, 541-593-1234
Data last updated August 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
