
Newly built in the last four years. Cozy home, feels like a cabin in the woods. Includes 7'x40' storage container. Has storage in pump house. Out building, completely finished and has electricity, would make an amazing office for those working from home, an art studio or even a guest room. Well treed for privacy, double sized lot, seasonal pond and gravel driveway with lots of parking. There is RV parking with RV hookup. Short drive to Prineville Reservoir and BLM land. This could be your back yard.
Listing courtesy of RE/MAX Out West Realty, agent Alexandra Heller
Data last updated June 27, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $320,000 · $80,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,257 ($1,125–$1,450) · HUD Fair Market Rent (FY2025), Crook County, 2BR. Edit to your own number.
At $399,500 with 20% down, this property runs $1,430 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection