Similar homes
0.11 acres on the county assessor's map, tax lot 181122DC01404 · County record. Deschutes County Assessor's Office.
Lot lines come from the county assessor’s tax maps. They show the recorded shape of a parcel, not a survey, and they are not a legal boundary. Order a survey before you rely on a line.
In Bend, the largest city in Central Oregon, between the high desert and the Cascades.
Like this house
Enjoy the best of Bend from this beautifully furnished Milepost 1 townhome overlooking Widgi Creek's 16th fairway. Lightly lived in feeling nearly new, this 3-bedroom, 3.5-bath home combines a bright, open design with high ceilings, large windows, peaceful fairway, water and greenspace views, and multiple indoor and outdoor living spaces. Two primary suites create flexibility for guests, vacation living, or full-time use. Tucked into a quiet westside setting, yet minutes from Mt. Bachelor, the Deschutes River, trails, golf, the Old Mill District, and Bend's restaurants and amenities. Offered fully furnished for an easy, move-in ready opportunity with potential as a primary home, Bend getaway, or short-term rental. Ask your agent for rental projections.
| Date | Event | Price |
|---|---|---|
| Aug 26, 2026 | Price change | $1,349,000$26K down |
| Jun 2, 2026 | Listed | $1,375,000 |
A rough estimate, not a quote. Loan amount $1,079,200 · $269,800 down · 30 year term.
Insurance starts at $1,000 per $300K of price each year. Type your quote to replace it.
Monthly cash flow, cap rate, and cash-on-cash return at this price. Adjust the numbers to your own financing and rent.
Estimate $2,336 ($2,100 to $2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
Cash flow
-$6,188/mo
Cap rate
0.9%
Cash on cash
-27.5%
Cash needed
$269,800
At $1,349,000 with 20% down, this property runs $6,188 per month negative. Adjust the price, down payment, or rent to find what works.
Monthly cash flow
| Year | Value | Equity | Cash flow |
|---|---|---|---|
| 1 | $1,389,470 | $321,233 | -$74,258 |
| 2 | $1,431,154 | $374,672 | -$74,020 |
| 3 | $1,474,089 | $430,211 | -$73,777 |
| 5 | $1,563,861 | $547,993 | -$73,277 |
| 10 | $1,812,943 | $886,856 | -$71,936 |
| 20 | $2,436,444 | $1,818,062 | -$68,821 |
| 30 | $3,274,377 | $3,274,377 | -$65,024 |
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of High Desert Realty, LLC, agent Andrew Ellis, 541-312-9449
Data last updated September 4, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
