Similar homes
0.02 acres on the county assessor's map, tax lot 181122D090412 · County record. Deschutes County Assessor's Office.
Lot lines come from the county assessor’s tax maps. They show the recorded shape of a parcel, not a survey, and they are not a legal boundary. Order a survey before you rely on a line.
In Bend, the largest city in Central Oregon, between the high desert and the Cascades.
New listings
Discover the ultimate Bend adventure basecamp in this turnkey 1 bedroom, 1 bath top floor unit. The condo presents an opportunity to update and personalize the space to reflect your own style and vision. Step outside and access trails that wind along the river into the National Forest and in the Phil's trail network. The resort is a year-round destination known for its incredible amenities including pools, hot tubs, fitness center, pickleball, tennis, volleyball, mini golf, disc golf, ice skating rink, on-site restaurant/bar, and more. Just minutes from Mt. Bachelor the Old Mill, and downtown Bend. HOA dues include all utilities and full access to resort amenities, making ownership easy and low maintenance.
| Date | Event | Price |
|---|---|---|
| Aug 13, 2026 | Price change | $210,000$15K down |
| Jul 19, 2026 | Listed | $225,000 |
A rough estimate, not a quote. Loan amount $168,000 · $42,000 down · 30 year term.
Insurance starts at $1,000 per $300K of price each year. Type your quote to replace it.
Monthly cash flow, cap rate, and cash-on-cash return at this price. Adjust the numbers to your own financing and rent.
Estimate $1,318 ($1,175 to $1,525) · HUD Fair Market Rent (FY2025), Deschutes County, 1BR. Edit to your own number.
Cash flow
-$1,846/mo
Cap rate
-4.2%
Cash on cash
-52.7%
Cash needed
$42,000
At $210,000 with 20% down, this property runs $1,846 per month negative. Adjust the price, down payment, or rent to find what works.
Monthly cash flow
| Year | Value | Equity | Cash flow |
|---|---|---|---|
| 1 | $216,300 | $50,007 | -$22,149 |
| 2 | $222,789 | $58,325 | -$22,324 |
| 3 | $229,473 | $66,971 | -$22,502 |
| 5 | $243,448 | $85,306 | -$22,869 |
| 10 | $282,222 | $138,058 | -$23,854 |
| 20 | $379,283 | $283,019 | -$26,140 |
| 30 | $509,725 | $509,725 | -$28,927 |
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Engel & Voelkers Bend, agent Colleen Peterson, 541-350-8256
Data last updated September 4, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
