Similar homes
7.07 acres on the county assessor's map, tax lot 181122CD00100 · County record. Deschutes County Assessor's Office.
Lot lines come from the county assessor’s tax maps. They show the recorded shape of a parcel, not a survey, and they are not a legal boundary. Order a survey before you rely on a line.
In Bend, the largest city in Central Oregon, between the high desert and the Cascades.
New listings
Fully furnished 1-bedroom, 2-bath ground-floor condo at the Inn of the Seventh Mountain Resort! Ideally located just 14 miles from Mt. Bachelor and only 7 miles from Bend, this private end-unit offers a peaceful setting. The efficient floor plan features a spacious living area with an extra window for more light as well as having the rare benefit of two full bathrooms, including one ADA-compliant bath for added accessibility. The primary suite includes its own entrance, private patio, and full bath, creating the potential for two separate rentable spaces if desired. A second patio off the living area provides additional outdoor space to relax and enjoy the surrounding forest setting. Ideal as a full-time residence, vacation getaway, or investment property. HOA dues cover nearly everything. Resort amenities include pools, hot tubs, fitness center, pickleball and tennis courts, sauna, seasonal ice rink, and more.
| Date | Event | Price |
|---|---|---|
| May 18, 2026 | Listed | $199,000 |
A rough estimate, not a quote. Loan amount $159,200 · $39,800 down · 30 year term.
Insurance starts at $1,000 per $300K of price each year. Type your quote to replace it.
Monthly cash flow, cap rate, and cash-on-cash return at this price. Adjust the numbers to your own financing and rent.
Estimate $1,318 ($1,175 to $1,525) · HUD Fair Market Rent (FY2025), Deschutes County, 1BR. Edit to your own number.
Cash flow
-$2,457/mo
Cap rate
-8.4%
Cash on cash
-74.1%
Cash needed
$39,800
At $199,000 with 20% down, this property runs $2,457 per month negative. Adjust the price, down payment, or rent to find what works.
Monthly cash flow
| Year | Value | Equity | Cash flow |
|---|---|---|---|
| 1 | $204,970 | $47,387 | -$29,485 |
| 2 | $211,119 | $55,270 | -$29,820 |
| 3 | $217,453 | $63,463 | -$30,162 |
| 5 | $230,696 | $80,838 | -$30,867 |
| 10 | $267,439 | $130,826 | -$32,757 |
| 20 | $359,416 | $268,194 | -$37,147 |
| 30 | $483,025 | $483,025 | -$42,499 |
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of John L Scott Bend, agent Gale Collier, 541-317-0123
Data last updated September 4, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
