
Listing courtesy of Bend River Realty Inc, agent Robert Marken
Data last updated June 23, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
This 4 bedroom 2 bath ranch style home is tucked away with great privacy. Large 1280 sq foot shop finished with xtra bathroom. The house backs up to BLM land. Perfect for hikers or horseback. The house needs some updating. Come see it, you will love the secluded hideaway.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $656,000 · $164,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,799 ($2,525–$3,225) · HUD Fair Market Rent (FY2025), Deschutes County, 4BR. Edit to your own number.
At $819,900 with 25% down, this property runs $2,664 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection