• Fireplace
Listing courtesy of Harcourts The Garner Group Real Estate, agent Lisa Smith
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
''Welcome to your dream home with over $500K in upgrades! Every square inch of this meticulous home has been remodeled including a new roof, new HVAC & tankless water heater, new interior & exterior paint, Sub Zero appliances, new Hickory hard wood flooring throughout, new landscaping & water feature, new paver driveway & it's even a Smart Home! The Great room boasts a floor-to-ceiling stone fireplace & the kitchen is a culinary masterpiece featuring a Wolf Range, huge marble island, beverage refrigerator & ice maker. Outside the patio has a built-in BBQ, hot tub & 2 firepits. The massive under-house storage is ideal for all your gear! Two primary suites, one on each level, offer flexibility. The upstairs primary suite has a stone fireplace, luxurious soaking tub & private balcony making it a true oasis. Two bedrooms w/private bathrooms, bonus room & office complete the upstairs. All this just blocks from a neighborhood park & river trail so you can enjoy all that Bend has to offer!''
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $1,599,000 · $400,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,799 ($2,525–$3,225) · HUD Fair Market Rent (FY2025), Deschutes County, 4BR. Edit to your own number.
At $1,999,000 with 25% down, this property runs $9,306 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection