Listing courtesy of New Home Star Oregon, LLC, agent Kris Cavin
Data last updated June 10, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
LOT 11: This end unit has a traditional backyard space with a large covered patio! Step into The Hazelwood, where a two-story entry welcomes you home to a space designed for everyday living and effortless comfort. This thoughtfully designed plan features an open-concept main floor with a spacious great room and an expansive kitchen island at the heart of the home. Upstairs, three bedrooms and two bathrooms offer privacy and convenience, including dual vanities. A dedicated laundry room ensures household chores stay out of sight but within easy reach. The Hazelwood is perfect for those seeking stylish functionality with a warm, inviting touch. An extra-wide single-car garage provides additional storage or workspace and an optional mud room bench is available for ample organization and convenience.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $340,000 · $85,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $424,990 with 25% down, this property runs $812 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection


