$950,000
18101 Willamina Creek
Willamina, OR 97396 · N/A
Down $65,000 from original list price $1,015,000.
Active96 days on market$412/sqft
Facts
Property details
Overview
Listing courtesy of Keller Williams Realty Mid-Willamette, agent Paul Terjeson
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Custom built in 2007, this private 25-acre Willamina estate offers refined craftsmanship, exceptional amenities, and sweeping territorial views. The property features an oversized detached garage with finished bonus level, two well-appointed shops including a heated shop with game room and a second 30x30 shop. The 2,300+ sq ft custom home includes 4 bedrooms, 2.5 baths, a well-designed kitchen, oversized utility room, spa-like primary suite, private sauna, and covered patios. Trails, wildlife, orchard, she shed, and treehouse complete this serene retreat, just minutes to town, McMinnville, and the Coast.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $760,000 · $190,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $4,750 ($4,050–$5,475) · starting estimate. Edit to your own number.
At $950,000 with 25% down, this property runs $1,736 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection