$260,000
7881 Houston
White City, OR 97503 · Willow Estates
Active6 days on market$256/sqft
Facts
Property details
Overview
Listing courtesy of Windermere Van Vleet & Assoc2, agent David Kurtz
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Townhome living on a budget. You will love our restyled two story floorplan with comfortable ''Great room style'' living on ground level. Take advantage of up to $10,000 in Seller credit toward Buyer closing costs and Prepaids. Granite kitchen counters plus stainless refrig, Range/oven micro and dishwasher. Also includes new washer/dryer. 2nd floor Primary bedroom plus guest bedroom both have private baths. Contact us for a tour as we build these beautiful homes. Ductless Heat Pump for quiet efficient heating and cooling! 2-10 Warranty included Too much good stuff to mention! Not actual photos. Estimated completion Sept 15, 26. Photos are for representation only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $208,000 · $52,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,300 ($1,100–$1,500) · starting estimate. Edit to your own number.
At $259,900 with 25% down, this property runs $508 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
