This affordable, financeable, and move-in ready condo is located in desirable Silverhorn Estates in the heart of Rogue River. Conveniently situated near parks, schools, and everyday amenities, this ground-floor corner unit offers 2 bedrooms and 2 full bathrooms-perfect as a starter home or for easy, low-maintenance living. The HOA is $375/month and covers water, sewer, trash, hazard insurance, and exterior maintenance. The community features a park-like setting with a beautiful water feature and open lawn space. Each unit includes an assigned covered parking space, detached storage unit, and front and back patios. This well-located condo offers comfortable living just minutes from everything Rogue River has to offer.
Listing courtesy of EXP Realty LLC, agent Brittny Whitney
Data last updated July 14, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $180,000 · $45,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,125 ($950–$1,300) · starting estimate. Edit to your own number.
At $225,000 with 20% down, this property runs $586 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection