
Great location for this nicely maintained 2580 SF duplex. Close to medical facilities, Smith Rock, restaurants, Walmart and downtown with easy access north or south, this one checks all the boxes. Long-term month to month tenants appreciate the 1290 SF 2 bedroom, 2 bath units that include gas furnace & fireplaces, open kitchen/eating area plus bar seating. Solid surface counters, vaulted ceilings, LVP flooring, newer carpet in bedrooms, and single car garages. Small fenced in yards for the pets. This is a great opportunity for investors or a homebuyer who wants to live on one side and rent the other side out.
Listing courtesy of Windermere Realty Trust, agent Debbie Hershey
Data last updated June 27, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $456,000 · $114,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $570,000 with 20% down, this property runs $2,298 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection