
Nicer than new & highly upgraded 6-unit apartment complex w/all units on one level, brand new electrical panels and level 2 EV charging for each unit, 3 parking spots per unit, a coin-op laundromat, & a large yard w/mature & safely located/shaped trees all maintained via sprinkler system. The roof is newer & recently had upgraded ventilation added. The exterior paint was recently redone. Several of the units have new LVP flooring & all are in very good condition. Five of the units are 784sf w/2 beds & 1 bath & all have an identical layout. The kitchens are generous & have exterior vented range hoods. Bathrooms all have a tub/shower combo & are well ventilated. The layout is open & the one-bedroom unit is identical to the others but is missing the front bedroom. The onsite laundromat fills that corner & has coin op units that are in great shape. Quick access to Bend & all of Redmond through unclogged roadways & existing/upcoming trails make this apartment tough to beat!
Listing courtesy of Windermere Realty Trust, agent Noah von Borstel
Data last updated June 27, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $879,000 · $220,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $1,099,000 with 20% down, this property runs $5,224 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection