
This little house packs a punch when it comes to curb appeal and livability. Park like grounds with mature shade trees and landscaping. Inside, an open living area leads to the dining area and out to the back yard where you can enjoy cookouts on the covered rear patio and the delightfully landscaped rear yard with raised garden beds and a small shed. The kitchen offers a one of a kind raised butcher block breakfast bar, a deep double bowl stainless sink, and a pantry. 2 guest rooms, a central guest bath and a primary bedroom with 2 closets and a private bathroom with shower round out this home.
Listing courtesy of Desert Sky Real Estate LLC, agent Cat Zwicker
Data last updated June 27, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $348,000 · $87,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $435,000 with 20% down, this property runs $867 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection