
Summer Savings Now Available! Get up to $25,000. Enjoy easy access to Highway 97 with Smith Rock State Park, and other outdoor recreation at your fingertips all while being located right by Tom McCall & Elton Gregory. This 1,743 sq. foot two-story floorplan features an open design, creating an inviting atmosphere on the main level. The great room allows for connectivity from kitchen to dining and living room so that quality time together is maximized. Upstairs are the bedrooms with a main bedroom ensuite. The secondary bedrooms share a Jack and Jill bathroom. The laundry is also within close proximity which creates ease of use from the bedrooms. Plus, this is a corner homesite next to green space!
Listing courtesy of New Home Star Oregon, LLC, agent Alexander Shields
Data last updated June 27, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $394,000 · $99,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $492,665 with 20% down, this property runs $1,248 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
MlsStatus: Pending → Closed
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection