Listing courtesy of Active Property Service, agent Nathan Eckhardt
Data last updated June 12, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
BOM: Due to Buyer qualifications. New roof being completed. Investment opportunity in Shady Cove. Unparalleled access to the Rogue River and gateway to Crater Lake make this desirable 1995 Built 4-plex a great opportunity. Two units up and two down, with each unit featuring 2 beds and 2 full baths and interior laundry. The upper units have a balcony and the lower units have a patio and fenced yards. These units are all electric with heat pumps and separate electric meters. There is plenty of parking. New exterior paint. All information is deemed reliable, but not guaranteed.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $432,000 · $108,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,700 ($2,300–$3,100) · starting estimate. Edit to your own number.
At $540,000 with 25% down, this property runs $1,227 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
