
Listing courtesy of Illinois Valley Real Estate, agent Tonya Box
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Bring Your Hammer! 3-bedroom, 2-bath home offering 1,236 sq. ft. on a .16-acre lot tucked away on a quiet cul-de-sac. This property features a patio for outdoor enjoyment and a storage shed for tools or projects. A great opportunity for investors or buyers looking to add their own finishing touches. Some building materials are included in the sale, making it even easier to get started. With vision and a little work, this home has plenty of potential!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $159,000 · $40,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,000 ($850–$1,150) · starting estimate. Edit to your own number.
At $199,000 with 25% down, this property runs $498 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection