• Fireplace
Listing courtesy of eXp Realty LLC., agent Andrea Richerson
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
2.75% assumable loan available for qualified buyers. Call for details. Custom 3,271 sq ft home with 4 bdrms, 3 bths, PAID OFF Solar, two living rooms, craft room, and more. Interior features include; hickory hardwood floors, hickory cabinetry, tiled bathrooms, and stainless steel appliances. Wraparound deck with panoramic 360° views. Property includes over 5,650 sq ft of outbuildings: 30x60 shop, 19x14 butcher shop, 24x30 wood-shop, 9x13 cooler, chicken coop, hay-barn, 10x15 office, multiple storage areas, and a 12x30 underground greenhouse. Out front is a berry garden, fruit trees (apple, pear, plum, nectarine), vegetable garden, and pantry with cold storage for long-term preservation. Additional features include guest quarters (32x12), play equipment, and a pool pad. Situated on two lots totaling 38 acres; property offers further subdivision potential into 2 acre lots. Located by Train Mountain; a popular tourist site.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $799,000 · $200,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $5,000 ($4,250–$5,750) · starting estimate. Edit to your own number.
At $999,000 with 25% down, this property runs $1,922 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection