
Listing courtesy of eXp Realty, LLC, agent Jack Smoot
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
This stunning two-story home, built by Lori Magel, features four bedrooms and three bathrooms, providing ample space for all your needs. The entryway, kitchen, and dining area showcase beautiful maple floors that add warmth and elegance to the home. The kitchen is a chef's dream, complete with a pantry, high-end cabinetry, and exquisite granite countertops that complement one another. The ground floor includes a primary suite for your convenience, while the upper level offers a private retreat. Additionally, there is an office that can easily serve as a fifth bedroom or a tranquil workspace. Attention to detail is evident throughout the home, with tile floors in the bathrooms and utility room, and 9-foot ceilings that create a spacious atmosphere. You can also enjoy the serene, covered patio, equipped with a ceiling fan for outdoor entertainment. The fully finished two-car garage is located at the back of the property, and the home has recently received new exterior paint and trim.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $468,000 · $117,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,925 ($2,475–$3,375) · starting estimate. Edit to your own number.
At $585,000 with 25% down, this property runs $1,298 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection