$325,000
425 Silverwood
Grants Pass, OR 97526 · Brentwood Village P. U. D.
Down $50,000 from original list price $375,000 after 3 price changes.
Active253 days on market$228/sqft
Facts
Property details
Overview
Listing courtesy of Real Estate Designed to Sell LLC, agent Susan Tokarz-Krauss
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Add to your portfolio! This Tri-Plex Building has 3 units, all occupied. Each unit has one bedroom/one-bathroom. Living room and kitchen area separated by a hallway and the full bathroom. Each unit has a patio or deck accessed via the bedroom. No W/D in units-laundromat is just one block away, as are restaurants, shopping, & so much more. Photos shown are 433 NE Silverwood as no recent photos are available for these units. Layout is similar to 433, recently updated units are similar though if not yet updated some units may have carpet in LR/Bedroom. All units have had up to 10% rent increases in September. Please make offers subject to viewing. Kindly do not disturb tenants. Buyer to perform own due diligence.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $260,000 · $65,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,625 ($1,375–$1,875) · starting estimate. Edit to your own number.
At $325,000 with 25% down, this property runs $817 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
ListPrice: 355500.00 → 330500.00
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
