Listing courtesy of Windermere Van Vleet Eagle Point, agent Zoe Bruce
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
This brand new, move-in ready home in the Tonopah Village community offers an exceptional homeownership opportunity. Thoughtfully designed, this open-concept floor plan is bright and airy with ample windows and tall 9' ceilings. The elegant kitchen features 4 piece Frigidaire® stainless steel appliance package and hickory cabinets. The primary bedroom is private with views of the surrounding mature trees, while the spacious en-suite bath boasts double sinks and walk-in shower with glass doors. LED can lighting, and Pfister® faucets elevate the design. Enjoy year-round comfort with an Ecobee® smart thermostat and furnace, which is pre-wired and ready for a heat pump. The Tonopah Village community offers a low-maintenance lifestyle with convenience of stores, restaurants and the port of Brookings harbor nearby. This community is a welcoming environment for those who are 55+, and pets are allowed with park approval.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $172,000 · $43,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,075 ($925–$1,225) · starting estimate. Edit to your own number.
At $215,000 with 25% down, this property runs $551 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection