Listing courtesy of eXp Realty, LLC, agent China Rose
Data last updated June 17, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Own a charming lakeside retreat at Hyatt Lake Resort, where adventure and relaxation await! This fully furnished 1-bedroom, 1-bath cabin with a spacious loft comfortably sleeps four and offers easy lake access along with year-round outdoor activities like fishing, boating, hiking, snowshoeing, cross-country skiing, and snowmobiling. With a 1/22 ownership share in 30.18 acres, this property provides a serene escape while also functioning as a highly successful Airbnb rental, generating $43,907 in gross earnings for 2024! HOA dues cover snow plowing, making ownership easy. Don't miss this rare chance to own a turnkey mountain getaway—schedule your private tour today!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $156,000 · $39,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $975 ($825–$1,125) · starting estimate. Edit to your own number.
At $195,000 with 25% down, this property runs $510 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Public Remarks2: Own a charming lakeside retreat at Hyatt Lake Resort, where adventure and relaxation await! This fully furnished 1-bedroom, 1-bath cabin with a spacious loft comfortably sleeps four and offers easy lake access along with year-round outdoor activities like fishing, boating, hiking, snowshoeing, cross-country skiing, and snowmobiling. With a 1/22 ownership share in 30.18 acres, this property provides a serene escape while also functioning as a highly successful Airbnb rental, generating $43,670 in gross earnings for 2024! HOA dues cover snow plowing, making ownership easy. Don't miss this rare chance to own a turnkey mountain getaway—schedule your private tour today! → enerating $43,907 in gross ear
ListPrice: 222000.00 → 217900.00
CoListAgentId: null → 20250225003510167091000000
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.
