• Fireplace• Waterfront
Listing courtesy of eXp Realty, LLC, agent Rockwell Group
Data last updated June 17, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Escape to the mountains just 35 minutes from downtown Ashland at The Cabins at Hyatt Lake. Surrounded by pines and just a short walk from the water, this fully furnished retreat offers the perfect balance of peaceful cabin living and successful vacation rental income. One of only 10 authorized vacation rentals in the community, it's a rare opportunity to own a turnkey four-season getaway in one of Southern Oregon's most unique recreational settings. Inside, vaulted wood ceilings and warm natural light create an inviting space to relax after days spent boating, hiking, fishing, or exploring nearby trails. The efficient layout includes a main-level bedroom and bath plus loft sleeping space above. Outside, enjoy the wraparound deck, hot tub, and quiet forest setting. Oversized shared 2-car garage included for boats, snow toys, and outdoor gear, with year-round recreation right outside your door.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $158,000 · $40,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,000 ($850–$1,150) · starting estimate. Edit to your own number.
At $198,000 with 25% down, this property runs $479 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.
