Back on Market; previous party exceeded program income limits. Inspected | Cleaned | Ready - A Modern 2025 home located in a resident-owned cooperative community where residents collectively manage the park. Bright & efficient floor plan featuring contemporary finishes energy-efficient construction & low-maintenance living. Monthly Co-op fee of $627 includes community center, amenities & maintenance. Financing options available for qualified buyers. Maximum household income limit 80% AMI - $54,960 one person, $62,800 for two persons, and $78,480 for a four-person household.
Listing courtesy of Windermere Van Vleet & Assoc2, agent Clarence Todd
Data last updated July 15, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $66,000 · $17,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $500 ($425–$575) · starting estimate. Edit to your own number.
At $82,999 with 20% down, this property runs $225 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection