$125,000
21 Brophy
Shady Cove, OR 97539 · N/A
Down $26,000 from original list price $151,000 after 3 price changes.
Active87 days on market$81/sqft
Facts
Property details
Overview
Listing courtesy of Windermere Trails End R.E., agent Laurie Barber
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Well maintained and comfortable home located in a 55+park in Shady Cove. Spacious home with 1,539-sq. ft. The kitchen includes a built-in bench and table for a cozy spot to have breakfast. Dining room has a built-in hutch, living room and dining room have bay windows. Den/office area has built in desk with bookshelves. Main bedroom is very spacious with two walk-in closets and built in drawers and cabinet. Main bedrooms bathroom has double sinks, soaking tub and shower stall. All appliances are included, refrigerator, range/oven, microwave, washer and dryer. Covered carport with large storage shed. Nice size covered deck area, low maintenance yard and landscaping ready for your special touch.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $100,000 · $25,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $625 ($525–$725) · starting estimate. Edit to your own number.
At $125,000 with 25% down, this property runs $369 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.
