Listing courtesy of Madden Realty, agent Michal Madden
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Once in a generation chance for historic homestead. Close-in but secluded hunters paradise with habitat for deer, elk, coyote, grouse, quail & turkey. 377 acres with perimeter fencing, 4 developed springs, corral, state highway access via 3 approved sites. The property features rolling hills with mixed conifer/juniper stands and pasture with grassy uplands above basalt cliffs. Multiple potential homesites, improved good quality gravel all weather roads. 1870's log cabin lovingly restored to cozy modern standards. Full foundation, solar lighting, 1200 gallon spring fed cistern, gravity fed to Cabin. Full bathroom, with beautiful porcelain clawfoot tub & shower. Approved standard septic system installed. Bonus features: Jotul wood stove, knotty pine Great Room w/huge picture windows and Fuego wood furnace, new propane refrigerator & enclosed outdoor shower with panoramic views. All improvements have appropriate mechanical, plumbing, septic, building & facilities permits.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $580,000 · $145,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $3,625 ($3,075–$4,175) · starting estimate. Edit to your own number.
At $725,000 with 25% down, this property runs $1,228 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection