
Listing courtesy of Real Estate Alliance & Lease, agent Katherine Soditus
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
NEW-HOME BEAUTY 3BD/2BA 1778SF reflect craftsmanship & thoughtful design, offering spacious living with modern appeal. Dual formal w/vaulted ceiling & family living areas filled with natural light, oversized dining rm and 6+person granite counter breakfast bar. Open, neutral palette pairs seamlessly with upgraded flooring, fixtures, lighting, and premium stainless-steel appliances. Abundant storage with custom cabinetry, large entry closet & laundry rm storage (and BIG garage). Skylights, picture windows & sliding door create effortless indoor-outdoor flow drenched in sunshine. BIG primary w/walk-in closet. Spa-inspired tile showers, durable wood-look floors (no carpet!) and a single-level ''no steps'' design that balances comfort & function. Fenced, fruit tree, wisteria; cul-de-sac & RV pkg. This isn't just a remodel--it's a transformation with new-build quality & new roof at an affordable price. Impeccably remodeled, move-in ready, and absolutely stunning. Fall in love at first step!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $368,000 · $92,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,300 ($1,950–$2,650) · starting estimate. Edit to your own number.
At $459,900 with 25% down, this property runs $1,073 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection