
Listing courtesy of Roots Real Estate Collective LLC., agent Kailyn Robnett
Data last updated June 23, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Luxury you can feel, comfort you'll never want to leave. This beautifully crafted 2015-built home blends modern features with everyday comfort. Gorgeous finishes, elegant coffered ceilings, and a cozy fireplace create a warm, inviting atmosphere that truly feels like home. Outside, enjoy a spacious backyard with fruit trees, berries, and garden space--perfect for quiet mornings, entertaining, or your next harvest. With charming curb appeal and thoughtful touches throughout, this home is as welcoming as it is refined.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $376,000 · $94,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,350 ($2,000–$2,700) · starting estimate. Edit to your own number.
At $470,000 with 25% down, this property runs $1,001 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection


