
Listing courtesy of Keller Williams Realty Southern Oregon, agent Don Downing
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
This two bedroom and two bath home has had a lot of updating done to it in the past few years. There is new laminate flooring. The kitchen has newer appliances throughout. There is an updated gas furnace and AC. There is a carport for covered parking and full covered patio in the back. It is located in a good neighborhood with minimal traffic for the kids. The HOA has an extra area for RV parking that is included in the fees. Don't miss out on this ready to move-in home.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $130,000 · $33,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $825 ($700–$950) · starting estimate. Edit to your own number.
At $162,500 with 25% down, this property runs $411 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection


