This comfortable, charming rustic cabin on Forest Service land has the character of a hunting lodge. Fantastic views of Pelican Bay, marshland, and mountains across Upper Klamath Lake. Watch the marsh at Golden Time; the shadow of Pelican Butte creeping across as the evening sun lowers. See lots of bird life: eagles, osprey, white pelicans. Relax and enjoy the quiet of one of the last wild places. Fishermen love the cold clear spring water near shore to catch LARGE trout. Ducks on the lake/marsh, and deer/ mushrooms in the woods. The calm bay and creeks are great for kayaks and paddle boards. Two bedrooms one bath up, two and one down; even a shop bench in the cellar. Extra large parking area, lots of covered storage, easy slope down to the cabin and then to the lake; . The home is on Forest Service land which has an annual permit fee. Seller is retired Oregon real estate agent, listing agents are related to seller.
▶ Tour
Listing courtesy of Century 21 JC Jones American Dream, agent Anastasia Hendrick
Data last updated July 12, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $376,000 · $94,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,350 ($2,000–$2,700) · starting estimate. Edit to your own number.
At $470,000 with 20% down, this property runs $917 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection