
Listing courtesy of Oregon Real Estate Brokers, agent Sara Dekoekkoek
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Welcome home! This spacious 3 bed, 2 bath, 2,334 SF home expands across 4 levels on a .41 acre lot with several updates! Fully fenced yard with TUGS. New HVAC in 2021. Insulated garage with mini-split. Storage shed with upgraded rollup door. Theater room on the lowest level is freshly finished and awaiting your final touches. Within walking distance of Funland Park, the Butte, nature trails, Rocky Heights Elementary School and Hermiston Aquatic Center. Refrigerator, stove, dishwasher, microwave, washer/dryer and backyard playset are included. Call to schedule your showing today!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $356,000 · $89,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,225 ($1,900–$2,550) · starting estimate. Edit to your own number.
At $445,000 with 25% down, this property runs $1,050 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
ListPrice: 469900.00 → 445000.00
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection