
Listing courtesy of John L Scott Real Estate Grants Pass, agent Colene Martin
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Move-in ready! This spacious 1,782 sq. ft., 3-bedroom, 2-bath manufactured home is located in Willow Estates, a desirable 55+ park. Tucked at the end of the street, the setting offers added privacy and a peaceful feel. The home features a split floor plan, walk-in closets, vaulted ceilings, and a cozy woodstove. Large windows and a skylight in the kitchen create a bright and cheerful atmosphere throughout the main living areas. Outside, you'll find nicely landscaped grounds and a new wood storage shed perfect for garden tools and extra storage. A new HVAC system was installed in 2024, providing comfort and efficiency year-round. This well-maintained home is ready for its next owner! Space lease is $675 per month.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $104,000 · $26,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $650 ($550–$750) · starting estimate. Edit to your own number.
At $129,900 with 25% down, this property runs $379 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection