
Listing courtesy of Coldwell Banker Pro West R.E., agent Sharon Dady
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Seller Motivated! He says he will look at any reasonable offers!! Welcome home to this well maintained 3 bedroom, 2 bath home in the desirable Rogue Lea Estates 55+ Community. Living Room is very spacious and kitchen in light and bright with a gas stove. It also has lots of storage including a pantry. Primary bedroom is large and the primary bathroom has a walk-in shower. The home sits on an oversized corner lot and has storage off the carport as well as an additional shed.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $24,000 · $6,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $500 ($425–$575) · starting estimate. Edit to your own number.
At $30,000 with 25% down, this property cash-flows $92 per month, a 10.0% cap rate and 14.8% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
ListPrice: 35000.00 → 33000.00
ListPrice: 41000.00 → 35000.00
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.