
Listing courtesy of Windermere Van Vleet & Assoc2, agent Michael Bauer
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Move-in ready with new carpet, fresh paint, and a recently serviced HVAC (March 2026)! This open-concept home shines with a stylish kitchen featuring granite counters, a viking stove, a peninsula breakfast bar, and ample storage. Entertain effortlessly with a flowing layout plus a flexible space for formal dining or a show-stopping office. Enjoy outdoor living on the oversized patio, and take advantage of 4 bedrooms one with French doors. Need storage? You've got it--with a 100sqft shed and built-in garage cabinetry. All set in a pristine community with friendly neighbors!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $448,000 · $112,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,800 ($2,375–$3,225) · starting estimate. Edit to your own number.
At $560,000 with 25% down, this property runs $1,265 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection


