$4,175,000
1152 Seascape
Depoe Bay, OR 97341 · N/A
Active19 days on market$399/sqft
Facts
Property details
Overview
Listing courtesy of Cascade Hasson SIR, agent Brian Ladd
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Positioned at the center of Phase 1 in Depoe Hills, this exceptional collection of five turnkey townhomes presents a rare investment opportunity on the Oregon Coast. Located just minutes from Depoe Bay, but perched hundreds of feet up the hillside, these townhomes feature commanding ocean views to the north and west. The offering includes two spacious end units with 3 bedrooms, along with three middle residences featuring 2 bedrooms plus an upstairs flex space ideal for additional guests, office, or media use. All residences will be fully furnished and equipped for rental operation or personal use. For investors seeking long-term certainty, short term rental use is expressly permitted within the community's recorded master plat and is not dependent upon future discretionary approvals or shifting municipal policies. Immediate access to the community plaza further enhances guest appeal and rental performance. Rental projections available upon request.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $3,340,000 · $835,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $20,875 ($17,750–$24,000) · starting estimate. Edit to your own number.
At $4,175,000 with 25% down, this property runs $6,925 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.
