Similar homes
0.02 acres on the county assessor's map, tax lot 181122C094540 · County record. Deschutes County Assessor's Office.
Lot lines come from the county assessor’s tax maps. They show the recorded shape of a parcel, not a survey, and they are not a legal boundary. Order a survey before you rely on a line.
In Bend, the largest city in Central Oregon, between the high desert and the Cascades.
New listings
This 3rd floor condo features a second unit number (2133 and 2134), which enables the owner to lock-out and rent the whole unit, or just part of the unit, offering flexibility.
The unit is currently being used as a short term rental, and is being sold fully furnished, for a seamless turnover. The granite counters, tile backsplash and updated cabinets give the unit an updated feel.
7th Mountain Resort offers everything you need to fill your recreational dreams. A pool, hot tub, weight room, tennis courts, minigolf and disc golf, Widgi Creek golf nearby, the Deschutes river just down the trail, and more. This is just about the closest lodging you can get to Mt. Bachelor. The HOA fee includes all utilities and exterior maintenance.
Schedule your showing today!
| Date | Event | Price |
|---|---|---|
| Aug 26, 2026 | Listed | $187,000 |
A rough estimate, not a quote. Loan amount $149,600 · $37,400 down · 30 year term.
Insurance starts at $1,000 per $300K of price each year. Type your quote to replace it.
Monthly cash flow, cap rate, and cash-on-cash return at this price. Adjust the numbers to your own financing and rent.
Estimate $1,318 ($1,175 to $1,525) · HUD Fair Market Rent (FY2025), Deschutes County, 1BR. Edit to your own number.
Cash flow
-$2,147/mo
Cap rate
-7.4%
Cash on cash
-68.9%
Cash needed
$37,400
At $187,000 with 20% down, this property runs $2,147 per month negative. Adjust the price, down payment, or rent to find what works.
Monthly cash flow
| Year | Value | Equity | Cash flow |
|---|---|---|---|
| 1 | $192,610 | $44,530 | -$25,768 |
| 2 | $198,388 | $51,937 | -$26,045 |
| 3 | $204,340 | $59,636 | -$26,327 |
| 5 | $216,784 | $75,963 | -$26,908 |
| 10 | $251,312 | $122,937 | -$28,465 |
| 20 | $337,743 | $252,022 | -$32,083 |
| 30 | $453,898 | $453,898 | -$36,494 |
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Nexus 360 Realty, agent Jesse Buckley, 541-610-5063
Data last updated September 4, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
